This shows estimated payments for only the proposed 2019 Bond, and does not include payments we are making on previously issued bonds, or potential future bonds. It does also not include additional related costs that may be required to be paid Provo City through an increase in fees. These estimates are based on a Debt Service and Tax Impact Analysis prepared for Provo City School District by Zions Public Finance Inc on June 21, 2019. The actual amounts will change based on bond interest rates, changes in tax base, and other factors.